Chennai Solar Calculator (TNPDCL)
Rooftop solar payback for Chennai and Tamil Nadu on TNPDCL's bi-monthly slabs, with the state's free units taken into account.
https://calculators.nirajiitr.com/energy/solar-calculator-chennai-tnpdcl
Your home
About 359 units a month on the TNPDCL tariff. Use a year's average if your bill swings with the seasons.
Fine-tune
Sized to cover a year of your consumption, at 5.4 peak sun hours a day in Tamil Nadu.
About 100 sq ft per kW. Leave at 0 for no limit.
Typical for an on-grid system from an empanelled vendor. Replace it with your quote.
Indian residential tariffs have historically risen 4-7% a year.
Monocrystalline panels typically lose about 0.5% a year.
A 3 kW system makes about 379 units a month, 100% of your use. Your bill drops from ₹3,000 to about ₹0 in year one.
- Installed cost
- ₹1,80,000
- PM Surya Ghar subsidy
- − ₹78,000
- Net cost to you
- ₹1,02,000
- Saving in year one
- ₹36,710
- Return (IRR)
- 40.4% a year
- over 25 years, before tax
- CO₂ avoided
- 77 tonnes
- over 25 years
- You pay57%
- Central subsidy43%
Year-by-year cash flowShowHide
| Year | Units made | Bills without solar | Bills with solar | Upkeep and EMIs | Running total |
|---|---|---|---|---|---|
| 1 | 4,553 | ₹36,097 | ₹0 | ₹0 | -₹65,290 |
| 2 | 4,530 | ₹37,902 | ₹0 | ₹0 | -₹26,833 |
| 3 | 4,508 | ₹39,797 | ₹0 | ₹0 | ₹13,464 |
| 4 | 4,485 | ₹41,787 | ₹0 | ₹0 | ₹55,693 |
| 5 | 4,463 | ₹43,876 | ₹0 | ₹0 | ₹99,956 |
| 6 | 4,440 | ₹46,070 | ₹0 | ₹1,800 | ₹1,44,557 |
| 7 | 4,418 | ₹48,374 | ₹0 | ₹1,800 | ₹1,91,406 |
| 8 | 4,396 | ₹50,792 | ₹0 | ₹1,800 | ₹2,40,619 |
| 9 | 4,374 | ₹53,332 | ₹0 | ₹1,800 | ₹2,92,316 |
| 10 | 4,352 | ₹55,999 | ₹0 | ₹1,800 | ₹3,46,625 |
| 11 | 4,330 | ₹58,799 | ₹0 | ₹1,800 | ₹4,03,679 |
| 12 | 4,309 | ₹61,738 | ₹0 | ₹22,800 | ₹4,42,620 |
| 13 | 4,287 | ₹64,825 | ₹0 | ₹1,800 | ₹5,05,645 |
| 14 | 4,266 | ₹68,067 | ₹0 | ₹1,800 | ₹5,71,912 |
| 15 | 4,244 | ₹71,470 | ₹0 | ₹1,800 | ₹6,41,582 |
| 16 | 4,223 | ₹75,043 | ₹0 | ₹1,800 | ₹7,14,825 |
| 17 | 4,202 | ₹78,796 | ₹0 | ₹1,800 | ₹7,91,821 |
| 18 | 4,181 | ₹82,735 | ₹0 | ₹1,800 | ₹8,72,756 |
| 19 | 4,160 | ₹86,872 | ₹0 | ₹1,800 | ₹9,57,829 |
| 20 | 4,139 | ₹91,216 | ₹0 | ₹1,800 | ₹10,47,244 |
| 21 | 4,119 | ₹95,777 | ₹0 | ₹1,800 | ₹11,41,221 |
| 22 | 4,098 | ₹1,00,565 | ₹0 | ₹1,800 | ₹12,39,986 |
| 23 | 4,078 | ₹1,05,594 | ₹0 | ₹1,800 | ₹13,43,780 |
| 24 | 4,057 | ₹1,10,873 | ₹0 | ₹1,800 | ₹14,52,854 |
| 25 | 4,037 | ₹1,16,417 | ₹0 | ₹1,800 | ₹15,67,471 |
How it works
The bill you enter is worked backwards through your DISCOM's slabs, fixed charges, surcharges and duty to the units you use. The panels' yearly output is set against that use under net metering, and each month is re-billed on what is left. Because the units solar removes come off your most expensive slab first, the saving per unit is often well above the average rate on your bill. Tariffs rise by the escalation rate each year while the panels slowly lose output; maintenance, an inverter replacement in year 12 and any loan repayments are taken off, and the running total gives the payback year.
Saving₍y₎ = [Bill(U) − Bill(U − G₍y₎/12)] × 12 × (1 + e)^(y−1), G₍y₎ = kW × H × 365 × PR × (1 − d)^(y−1)- U
- Units you use a month, worked out from your bill
- G₍y₎
- Units the panels make in year y
- H
- Peak sun hours a day in your state
- PR
- Performance ratio: the share of rated output that reaches the meter, 0.77 here
- e
- Yearly rise in electricity prices
- d
- Yearly loss in panel output
Worked example
A Chennai home on TNPDCL with a ₹3,000 monthly bill and a flat RCC roof, assuming prices rise 5% a year.
- 1Working the bill back through the TNPDCL slabs, charges and duty gives about 359 units a month
- 2At 5.4 peak sun hours, 3 kW makes about 379 units a month, 100% of that use
- 33 kW at ₹60,000 per kW costs ₹1,80,000; PM Surya Ghar pays ₹78,000, leaving ₹1,02,000
- 4The first year saves ₹36,710, and the saving grows as tariffs rise
The system pays for itself in about 2.7 years and leaves the household about ₹15,67,471 ahead over 25 years.
Frequently asked questions
How do Tamil Nadu's free units affect solar savings?
Homes get the first 200 units of each two-month bill free if they stay within 500 units, and 100 otherwise. Solar that brings a home under that line recovers the extra free units, which the calculator includes. Since those free units cost nothing already, solar mainly saves on the upper slabs, which reach ₹12.15 a unit.
Why does the calculator show monthly slabs when TNPDCL bills every two months?
To keep one monthly bill field for every state. TNPDCL's two-month bands are halved to monthly equivalents, which gives the same result for a steady household. Enter half of your bi-monthly bill.
How does net metering settle on TNPDCL?
Net metering for domestic consumers, billed every two months, with surplus settled yearly at the TNERC rate.
How much is the PM Surya Ghar subsidy?
₹30,000 per kW for the first 2 kW and ₹18,000 for the third, so ₹30,000 for 1 kW, ₹60,000 for 2 kW and ₹78,000 for 3 kW or more. It is paid into your bank account after the DISCOM inspects and commissions the system, and only for installations by an empanelled vendor using ALMM-listed panels, applied for through pmsuryaghar.gov.in.
Why is my saving per unit higher than my average rate?
Residential tariffs are telescopic: the first units are cheap and each slab above costs more. Solar takes units off the top of your bill, so it removes the dearest ones first. A home in a ₹10-plus slab saves that rate on every unit the panels cover, even if the bill averages out lower.
Why not simply fit the biggest system my roof will hold?
The central subsidy stops rising at 3 kW, and under net metering surplus units are usually bought back at the regulator's average power purchase cost, often ₹2-3 a unit, far below what you pay for grid power. Sizing to your own consumption earns the full retail rate on every unit. The calculator suggests that size; override it to see what a bigger system does to the return.
Related calculators
- Solar ROI Calculator IndiaEnter your electricity bill and state to see the rooftop system you need, your PM Surya Ghar subsidy, payback period and 25-year return.
- Bangalore Solar Calculator (BESCOM)Rooftop solar payback for Bangalore homes on BESCOM's flat KERC tariff, fixed charge per kW and this year's true-up charge.
- Kerala Solar Calculator (KSEB)Rooftop solar payback for Kerala on KSEB, where crossing 250 units a month moves every unit to a flat, higher rate.