JEPQ Dividend Calculator
Project monthly income from JPMorgan's Nasdaq Equity Premium Income ETF, with its ordinary-income tax treatment modelled.
https://calculators.nirajiitr.com/finance/jepq-dividend-calculator
Your investment
Leave at zero for a one-off lump sum.
JEPQ was around $54 as of 2026-05-01 — set it to today's price.
Assumptions
JEPQ pays monthly, so that is 240 distributions.
Dividends
- Total dividends collected
- $112,481
- Portfolio value
- $188,361
- Shares owned
- 1,931.3
- Yield on cost
- 38.5%
- final-year income against $25 K paid in
Year-by-year breakdownShowHide
| Year | Shares | Income | Value |
|---|---|---|---|
| 1 | 508.2 | $2,480 | $28,263 |
| 2 | 556.2 | $2,719 | $31,866 |
| 3 | 607.3 | $2,972 | $35,835 |
| 4 | 661.3 | $3,241 | $40,195 |
| 5 | 718.4 | $3,526 | $44,974 |
| 6 | 778.5 | $3,826 | $50,200 |
| 7 | 841.7 | $4,141 | $55,903 |
| 8 | 908 | $4,473 | $62,113 |
| 9 | 977.3 | $4,820 | $68,861 |
| 10 | 1,049.7 | $5,183 | $76,180 |
| 11 | 1,125.1 | $5,561 | $84,101 |
| 12 | 1,203.5 | $5,955 | $92,660 |
| 13 | 1,284.9 | $6,364 | $101,890 |
| 14 | 1,369.1 | $6,788 | $111,826 |
| 15 | 1,456.1 | $7,227 | $122,506 |
| 16 | 1,546 | $7,680 | $133,965 |
| 17 | 1,638.5 | $8,147 | $146,241 |
| 18 | 1,733.6 | $8,628 | $159,373 |
| 19 | 1,831.3 | $9,122 | $173,400 |
| 20 | 1,931.3 | $9,629 | $188,361 |
- Income starts at about $2,480 a year and reaches $9,629 — roughly 3.9x growth.
- JEPQ distributes monthly, and the projection compounds on that schedule rather than annually.
- These are pre-tax figures. Pick a tax jurisdiction above to see what is actually left.
- Every rate here is an assumption held constant for the whole period, which no fund guarantees.
How it works
Two things compound at once, which is what makes dividend investing hard to eyeball. The dividend per share grows at its own rate, and if you reinvest, the share count grows as well — each distribution buying more shares, which then earn their own distributions. JEPQ pays monthly, so that loop runs 12 times a year rather than once, and contributions buy in at whatever the price happens to be. Tax, when you switch it on, comes out of each distribution before the remainder is reinvested, so it reduces the income and slows the compounding at the same time.
income(period) = shares x (annual dividend per share / periods per year)- shares
- Shares held, which grows with reinvestment and contributions
- annual dividend per share
- Price multiplied by yield, growing each year
- periods per year
- 12 for JEPQ, a monthly payer
- yield on cost
- Final-year income measured against everything you paid in
Worked example
$50,000 into JEPQ at $54 a share, a 9.5% yield, no dividend growth, 3% price growth, reinvesting monthly for 10 years.
- 1$50,000 at $54 buys about 926 shares
- 2A 9.5% yield is $5.13 per share a year, paid monthly at roughly $0.43
- 3Year one pays close to $4,750, reinvested twelve times rather than once
- 4Only about 15% of that is qualified; the rest is ordinary income at your marginal rate
Close to $11,000 of gross income by year 10 with reinvestment on — against a visibly smaller figure after tax in a taxable account. The gap is the number worth looking at.
Frequently asked questions
Why does JEPQ yield more than JEPI?
Because option premium scales with volatility, and the Nasdaq-100 is more volatile than the S&P 500. JEPQ writes calls against Nasdaq exposure, so it collects richer premium and passes more of it through as distributions. That higher yield is not free money — it is compensation for holding a more concentrated, more volatile underlying, and for giving up more upside when technology stocks run. If you are comparing the two on yield alone you are only looking at one side of the trade.
Is a 9%-plus yield sustainable?
The distribution rate moves with market conditions rather than being set by management, so 'sustainable' is not quite the right frame. In calm markets option premium shrinks and the distribution falls; in turbulent markets it rises. What you should not do is take the current yield, assume dividend growth on top of it, and project thirty years forward — that compounds an assumption the fund has never made. The calculator defaults to zero dividend growth on JEPQ for exactly this reason.
How is JEPQ taxed in a US taxable account?
Mostly as ordinary income. The equity-linked notes that generate the option premium produce income taxed at your marginal rate — 22%, 24%, 32% and up — rather than the 0/15/20% qualified dividend rates. Roughly 15% of the distribution comes from the underlying stocks' own dividends and is qualified. On a 9.5% yield that difference is large in absolute terms, which is why the tax panel here changes the answer far more than it would on a low-yield index fund.
What happens to JEPQ in a technology bull market?
It underperforms the index it is drawn from, structurally. The written calls cap participation above the strike price, so a quarter where the Nasdaq-100 rises 15% will not produce a 15% gain in JEPQ's share price. The fund is designed to convert some of that potential upside into current income, which is a reasonable trade if income is what you want and a poor one if total return is. Set price growth low in this calculator and compare the portfolio value against the same money in a plain Nasdaq fund.
Should I reinvest JEPQ's distributions?
It depends entirely on why you own it. Most people buying a 9% monthly payer want the cash, in which case turn reinvestment off and read the income column. If you are accumulating, reinvestment compounds monthly, which is twelve times a year rather than four — but in a taxable account you are paying ordinary-income tax on money you never see, which is the worst of both arrangements. The toggle plus the tax panel lets you see exactly what that costs over your horizon.
Does the calculator model JEPQ's NAV erosion?
Only through the price growth slider, which you control. There is a long-running argument about whether covered-call funds erode their net asset value by distributing more than they earn; where that happens it shows up as a falling share price rather than a cut distribution. You can model it directly by setting price growth negative — try minus 2% and watch what happens to the portfolio value while the income line keeps looking healthy. That divergence is the thing critics of these funds are pointing at.
Related calculators
- JEPI Dividend CalculatorProject monthly income from JPMorgan's Equity Premium Income ETF, including the tax treatment that catches people out.
- QQQ Dividend CalculatorProject QQQ's small dividend alongside the growth that actually drives the result.
- SCHD Dividend CalculatorProject income from the Schwab US Dividend Equity ETF, with reinvestment, monthly contributions and tax.